by Kara Thu Dec 01, 2022 2:56 pm
The following update will cover 8 months of updates. Given no changes in income/expenses were made during those months it should be as simple as multiplying in total. The months covered will be April, May, June, July, August, September, October, and November. As the last update done and approved was March.
Catch-Up 2022 Updates- Darhkvale:
Village/Organization Name: Darhkvale - The Eclipse Federation
Name of Current Leader: Kara Darhk
Base Size: Metropolis / Vast Base
Lands Settled: Land of Bears
Month: April - November
Starting Funds: 3,466,250
Ending Funds: 11,761,250
Total Income: 59,836,000
- Resources: Corporate Offices (10)
- --Amount: 12,000,000
- Item 1: Player Owned Shop Investment (The Best Defense, The Purple Teardrop, Seraphim Armaments, The Lightning Guard)
- --Amount: 4,800,000
- Item 2: Metropolis Income
- --Amount: 4,000,000
- Item 3: Capital (100k shares)
- --Amount: 20,000,000
- Item 4: Shop Capital x 2 (Eclipse Unlimited - Konoha & Eclipse Unlimited - Kumo)
- --Amount: 1,600,000
- Item 5: One Time Payment - Hoshigakure
- --Amount: 17,436,000
- Item 6:
- --Amount:
Total Expenses: 51,541,000
- Purchase:
- --Amount:
- Dwelling: Medical Wing | Legal Division (20k upkeep) | Security (50k upkeep) | IRD | Pharmaceutical Department | 10 Corporate Offices | Human Resources Department | R&D Department | Testing Facility | Trade Center (20k upkeep) | Aviary (5k upkeep) | Credit Union | Clocktower (25k upkeep) | Vast Base (2k upkeep) | Shipyard (25k upkeep) | Level 3 Black Market
- --Amount: 1,176,000
- Defenses: S-Rank Walls (Metropolis), 10 groups A-Class NPC’s (300k upkeep -25% Clocktower = 225k)
- --Amount: 1,800,000
- Item 1: One Time Payment - Kara
- --Amount: 48,000,000
- Item 2: Metropolis Upkeep
- --Amount: 400,000
- Item 3: Shop Upkeep x 3
- --Amount: 120,000
- Item 4: Corvette Upkeep (2 x 30k)
- --Amount: 45,000 (60k upkeep -25% Shipyard = 45k)
- Item 5:
- --Amount:
- Item 6:
- --Amount:
- Item 7:
- --Amount:
Maximum Stocks: 100k
Current Stockholders:- Nozomi - 10k
- Okane - 80k
- Tamwyn - 10k
Stocks Remaining: 0
Owned Shops:- Eclipse Unlimited, Konoha Branch (500k invest = 100k return)
- Eclipse Unlimited, Kumo Branch (500k invest = 100k return)
Invested Shops:- The Best Defense, Kumo (1 million invested = 150k return)
- The Purple Teardrop, Kumo (1 million invested = 150k return)
- Seraphim Armaments, Kumo (1 million invested = 150k return)
- The Lightning Guard, Kumo (1 million invested = 150k return)
- Hoshigakure:
Village/Organization Name: Hoshigakure
Name of Current Leader: Kara Darhk
Base Size: Metropolis | Vast Base
Lands Settled: Land of Bears
Month: Catch-Up Updates 2022
Starting Funds: 0
Ending Funds: 0
Total Income: 19,200,000
- Resources: Crops [3], Fish [2], Livestock [3], Metal [2], Wood [3]
- --Amount: 10,400,000
- Item 1: Tartane x2
- --Amount: 1,200,000
- Item 2: Metropolis Income
- --Amount: 4,000,000
- Item 3: Agricultural Center [Crops]
- --Amount: 1,200,000
- Item 4: Agricultural Center [Livestock]
- --Amount: 1,200,000
- Item 5: Agricultural Center [Wood]
- --Amount: 1,200,000
- Item 6:
- --Amount:
Total Expenses: 19,200,000
- Purchase:
- --Amount:
- Dwelling: Vast Base (2k upkeep), Resource Center (1k upkeep), Resource Collection Site [3 Crops, 2 Fish, 3 Livestock, 2 Metal, 3 Wood], Administration, Academy, Training Area, Barracks, Market, Aviary (5k upkeep), Hospital, Clocktower (25k upkeep)
- --Amount: 264,000
- Defenses: S-Rank Walls (Village), A-Rank Secrecy (40k upkeep), 3 groups A-Class NPC’s (90k upkeep - 25% Clocktower = 67,500), S-Rank Traps - Ravine (No upkeep)
- --Amount: 860,000
- Item 1: Tartane Upkeep x2
- --Amount: 240,000
- Item 2: Metropolis Upkeep
- --Amount: 400,000
- Item 3: One Time Payment - Darhkvale
- --Amount: 17,436,000
- Item 4:
- --Amount:
- Item 5:
- --Amount:
- Item 6:
- --Amount:
- Item 7:
- --Amount:
Land of Bears Maximum Resource Levels;
- Crops: Level 3
- Fish: Level 2
- Livestock: Level 3
- Metals: Level 2
- Wood: Level 4
Land of Bears Current Resource Levels;
- Crops: Level 3
- Fish: Level 2
- Livestock: Level 3
- Metals: Level 2
- Wood: Level 3
December 2022 Updates- Darhkvale:
Village/Organization Name: Darhkvale - The Eclipse Federation
Name of Current Leader: Kara Darhk
Base Size: Metropolis / Vast Base
Lands Settled: Land of Bears
Month: December 2022
Starting Funds: 11,761,250
Ending Funds: 12,758,750
Total Income: 7,979,500
- Resources: Corporate Offices (10)
- --Amount: 1,500,000
- Item 1: Player Owned Shop Investment (The Best Defense, The Purple Teardrop, Seraphim Armaments, The Lightning Guard)
- --Amount: 600,000
- Item 2: Metropolis Income
- --Amount: 500,000
- Item 3: Capital (100k shares)
- --Amount: 2,500,000
- Item 4: Shop Capital x 2 (Eclipse Unlimited - Konoha & Eclipse Unlimited - Kumo)
- --Amount: 200,000
- Item 5: One Time Payment - Hoshigakure
- --Amount: 2,179,500
- Item 6: Land of Honey One Time Resource Site Payment
- --Amount: 500,000
Total Expenses: 6,982,000
- Purchase:
- --Amount:
- Dwelling: Medical Wing | Legal Division (20k upkeep) | Security (50k upkeep) | IRD | Pharmaceutical Department | 10 Corporate Offices | Human Resources Department | R&D Department | Testing Facility | Trade Center (20k upkeep) | Aviary (5k upkeep) | Credit Union | Clocktower (25k upkeep) | Vast Base (2k upkeep) | Shipyard (25k upkeep) | Level 3 Black Market
- --Amount: 147,000
- Defenses: S-Rank Walls (Metropolis), 10 groups A-Class NPC’s (300k upkeep -25% Clocktower = 225k)
- --Amount: 225,000
- Item 1: One Time Payment - Kara
- --Amount: 6,000,000
- Item 2: Metropolis Upkeep
- --Amount: 50,000
- Item 3: Shop Upkeep x 3
- --Amount: 15,000
- Item 4: Corvette Upkeep (2 x 30k)
- --Amount: 45,000 (60k upkeep -25% Shipyard = 45k)
- Item 5: Land of Honey One Time Payment
- --Amount: 500,000
- Item 6:
- --Amount:
- Item 7:
- --Amount:
Maximum Stocks: 100k
Current Stockholders:- Nozomi - 10k
- Okane - 80k
- Tamwyn - 10k
Stocks Remaining: 0
Owned Shops:- Eclipse Unlimited, Konoha Branch (500k invest = 100k return)
- Eclipse Unlimited, Kumo Branch (500k invest = 100k return)
Invested Shops:- The Best Defense, Kumo (1 million invested = 150k return)
- The Purple Teardrop, Kumo (1 million invested = 150k return)
- Seraphim Armaments, Kumo (1 million invested = 150k return)
- The Lightning Guard, Kumo (1 million invested = 150k return)
- Hoshigakure:
Village/Organization Name: Hoshigakure
Name of Current Leader: Kara Darhk
Base Size: Metropolis | Vast Base
Lands Settled: Land of Bears
Month: December 2022
Starting Funds: 0
Ending Funds: 0
Total Income: 2,400,000
- Resources: Crops [3], Fish [2], Livestock [3], Metal [2], Wood [3]
- --Amount: 1,300,000
- Item 1: Tartane x2
- --Amount: 150,000
- Item 2: Metropolis Income
- --Amount: 500,000
- Item 3: Agricultural Center [Crops]
- --Amount: 150,000
- Item 4: Agricultural Center [Livestock]
- --Amount: 150,000
- Item 5: Agricultural Center [Wood]
- --Amount: 150,000
- Item 6:
- --Amount:
Total Expenses: 2,400,000
- Purchase:
- --Amount:
- Dwelling: Vast Base (2k upkeep), Resource Center (1k upkeep), Resource Collection Site [3 Crops, 2 Fish, 3 Livestock, 2 Metal, 3 Wood], Administration, Academy, Training Area, Barracks, Market, Aviary (5k upkeep), Hospital, Clocktower (25k upkeep)
- --Amount: 33,000
- Defenses: S-Rank Walls (Village), A-Rank Secrecy (40k upkeep), 3 groups A-Class NPC’s (90k upkeep - 25% Clocktower = 67,500), S-Rank Traps - Ravine (No upkeep)
- --Amount: 107,500
- Item 1: Tartane Upkeep x2
- --Amount: 30,000
- Item 2: Metropolis Upkeep
- --Amount: 50,000
- Item 3: One Time Payment - Darhkvale
- --Amount: 2,179,500
- Item 4:
- --Amount:
- Item 5:
- --Amount:
- Item 6:
- --Amount:
- Item 7:
- --Amount:
Land of Bears Maximum Resource Levels;
- Crops: Level 3
- Fish: Level 2
- Livestock: Level 3
- Metals: Level 2
- Wood: Level 4
Land of Bears Current Resource Levels;
- Crops: Level 3
- Fish: Level 2
- Livestock: Level 3
- Metals: Level 2
- Wood: Level 3
- Hachigakure:
Land of Honey Purchased
here.Village/Organization Name: Hachigakure
Name of Current Leader: Kara Darhk
Base Size: Outpost
Lands Settled: Land of Honey
Month: December 2022
Starting Funds: 0
Ending Funds: 2,890,000
Total Income: 20,000,000
- Resources: Crops [0], Fish [0], Livestock [0], Metal [0], Wood [0]
- --Amount: 0
- Item 1: One Time Payment - Kara Darhk
- --Amount: 20,000,000
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Item 4:
- --Amount:
- Item 5:
- --Amount:
- Item 6:
- --Amount:
Total Expenses: 17,110,000
- Purchase: Upgrade to Town 3m (Completed on December 15th), Vast Base 1.35m (Completed on December 29th), Resource Center 1m (Completed on December 7th), Resource Collection Sites x7 3.5m [3 Crops, 2 Fish, 1 Livestock, 1 Wood] (Completed on December 3rd), Administration 250k, 3x Agricultural Center 1.5m [1 Crops, 1 Livestock, 1 Wood], Tartane 100k (Completed on December 10th), Shipyard 500k, 2x Corvette 1.2m (Completed on December 10th), Academy 300k, Training Area 250k, Barracks 450k, Hospital 500k, Market 250k, Defense Coordination Center 450k, Sensory Center 500k, Armory 350k, Laboratory 500k, Aviary 150k, Clocktower 500k, S-Rank Walls 470k,
- --Amount:
- Dwelling:
- --Amount:
- Defenses: C-Rank Walls (Village), A-Rank Secrecy (40k upkeep), C-Rank Traps - Bee Fields (No upkeep)
- --Amount: 40,000
- Item 1:
- --Amount:
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Item 4:
- --Amount:
- Item 5:
- --Amount:
- Item 6:
- --Amount:
- Item 7:
- --Amount:
Land of Honey Maximum Resource Levels;
- Crops: Level 5
- Fish: Level 2
- Livestock: Level 1
- Metals: Level 0
- Wood: Level 1
Land of Honey Current Resource Levels; (As of December 3rd)
- Crops: Level 3
- Fish: Level 2
- Livestock: Level 1
- Metals: Level 0
- Wood: Level 1
